CONSOLIDATED STATEMENT

OF CHANGES IN EQUITY

For the year ended 31 December 2024
(All amounts in RMB millions)

Attributable to equity shareholders of the Company

Note

Share
capital

General
risk
reserve

Investment
revaluation
reserve

Statutory
reserves

Other
reserves

Retained
profits

Total

Non-
controlling
interests

Total
equity

Balance at 1 January 2023

254,056

987

(9,464)

34,286

(41,043)

102,797

341,619

1,917

343,536

Total comprehensive income for the year

—

—

187

—

125

18,726

19,038

203

19,241

Contribution from non-controlling interests

—

—

—

—

44

—

44

342

386

Appropriation to statutory reserves

—

—

—

1,647

—

(1,647)

—

—

—

Dividends relating to 2022 final

32

—

—

—

—

—

(3,335)

(3,335)

—

(3,335)

Dividends relating to 2023 interim

32

—

—

—

—

—

(6,211)

(6,211)

—

(6,211)

Capital contribution relating to share-based payment borne by A Share Company

42

—

—

—

—

282

—

282

—

282

Others

—

—

—

—

37

—

37

(38)

(1)

Balance at 31 December 2023

254,056

987

(9,277)

35,933

(40,555)

110,330

351,474

2,424

353,898

Total comprehensive income for the year

—

—

150

—

112

20,613

20,875

121

20,996

Contribution from non-controlling interests

—

—

—

—

1

—

1

21

22

Share of associate’s other reserves

—

—

—

—

13

—

13

—

13

Appropriation to statutory reserves

—

—

—

1,897

—

(1,897)

—

—

—

Dividends relating to 2023 final

32

—

—

—

—

—

(4,088)

(4,088)

—

(4,088)

Dividends relating to 2024 interim

32

—

—

—

—

—

(7,591)

(7,591)

—

(7,591)

Capital contribution relating to share-based payment borne by A Share Company

42

—

—

—

—

247

—

247

—

247

Others

—

—

—

—

114

—

114

(41)

73

Balance at 31 December 2024

254,056

987

(9,127)

37,830

(40,068)

117,367

361,045

2,525

363,570

The notes on pages 102 to 209 are an integral part of these consolidated financial statements.